Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
45.5%
- Actuarial accrued liability
- $136.1M
- Actuarial value of assets
- $61.9M
- Unfunded liability
- $74.2M
- Amortization period
- 22.1 years
- Assumed return
- 7.50%
- Contributions (employer / employee, % pay)
- 21.3% / 15.2%
Financial report
fiscal year 2025- Net assets (market value)
- $69.5M
- Benefit payments
- $9.0M
- Total contributions
- $7.7M
Membership
fiscal year 2025- Active members
- 203
- Annuitants
- 207
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 45.5% | $61.9M | $136.1M | $74.2M | 22.1 |
| 2025 | 45.5% | $61.9M | $136.1M | $74.2M | 22.1 |
| 2024 | 45.5% | $61.9M | $136.1M | $74.2M | 22.1 |
| 2023 | 45.3% | $59.5M | $131.5M | $72.0M | 29.4 |
| 2022 | 49.4% | $61.5M | $124.5M | $63.0M | 29.4 |
| 2021 | 49.4% | $61.5M | $124.5M | $63.0M | 29.4 |
| 2020 | 49.1% | $58.1M | $118.4M | $60.3M | 31.4 |
| 2019 | 49.1% | $58.1M | $118.4M | $60.3M | 31.4 |
| 2018 | 55.7% | $59.4M | $106.7M | $47.3M | 31.9 |
| 2017 | 55.7% | $59.4M | $106.7M | $47.3M | 31.9 |
| 2016 | 56.6% | $56.6M | $100.0M | $43.4M | 31.5 |
| 2015 | 56.6% | $56.6M | $100.0M | $43.4M | 31.5 |
| 2014 | 57.5% | $52.9M | $92.1M | $39.1M | 33.5 |
| 2013 | 57.5% | $52.9M | $92.1M | $39.1M | 33.5 |
| 2012 | 55.9% | $49.4M | $88.4M | $39.0M | 32.9 |
| 2011 | 55.9% | $49.4M | $88.4M | $39.0M | 32.9 |
| 2010 | 61.9% | $47.2M | $76.2M | $29.0M | 29.0 |
| 2009 | 61.9% | $47.2M | $76.2M | $29.0M | 29.0 |
| 2008 | 64.1% | $43.3M | $67.4M | $24.2M | 24.3 |
| 2007 | 64.1% | $43.3M | $67.4M | $24.2M | 24.3 |
| 2006 | 63.4% | $35.3M | $55.6M | $20.3M | 26.9 |