Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
64.0%
- Actuarial accrued liability
- $46.8M
- Actuarial value of assets
- $29.9M
- Unfunded liability
- $16.8M
- Amortization period
- 17.2 years
- Assumed return
- 7.35%
- Contributions (employer / employee, % pay)
- 23.8% / 15.0%
Financial report
fiscal year 2024- Net assets (market value)
- $29.7M
- Benefit payments
- $2.2M
- Total contributions
- $2.6M
Membership
fiscal year 2024- Active members
- 67
- Annuitants
- 45
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 64.0% | $29.9M | $46.8M | $16.8M | 17.2 |
| 2025 | 64.0% | $29.9M | $46.8M | $16.8M | 17.2 |
| 2024 | 64.0% | $29.9M | $46.8M | $16.8M | 17.2 |
| 2023 | 60.7% | $25.8M | $42.5M | $16.7M | 25.6 |
| 2022 | 60.7% | $25.8M | $42.5M | $16.7M | 25.6 |
| 2021 | 59.6% | $22.8M | $38.3M | $15.5M | 37.3 |
| 2020 | 59.6% | $22.8M | $38.3M | $15.5M | 37.3 |
| 2019 | 59.6% | $21.7M | $36.5M | $14.7M | 48.6 |
| 2018 | 59.6% | $21.7M | $36.5M | $14.7M | 48.6 |
| 2017 | 66.7% | $22.3M | $33.4M | $11.1M | 28.8 |
| 2016 | 66.7% | $22.3M | $33.4M | $11.1M | 28.8 |
| 2015 | 65.3% | $20.3M | $31.2M | $10.8M | 27.3 |
| 2014 | 65.3% | $20.3M | $31.2M | $10.8M | 27.3 |
| 2013 | 57.4% | $16.3M | $28.4M | $12.1M | 34.1 |
| 2012 | 57.4% | $16.3M | $28.4M | $12.1M | 34.1 |
| 2011 | 56.8% | $14.6M | $25.7M | $11.1M | 25.0 |
| 2010 | 56.8% | $14.6M | $25.7M | $11.1M | 25.0 |
| 2009 | 55.3% | $11.9M | $21.5M | $9.6M | 18.7 |
| 2008 | 55.3% | $11.9M | $21.5M | $9.6M | 18.7 |
| 2007 | 63.4% | $11.7M | $18.5M | $6.8M | 20.5 |
| 2006 | 63.4% | $11.7M | $18.5M | $6.8M | 20.5 |