All pension funds
Colorado River Municipal Water District Defined Benefit Retirement Plan & Trust
Local (Gov. Code ch. 810)·Under50MM plan
Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
88.8%
- Actuarial accrued liability
- $12.0M
- Actuarial value of assets
- $10.7M
- Unfunded liability
- $1.3M
- Amortization period
- 4.1 years
- Assumed return
- 6.00%
- Contributions (employer / employee, % pay)
- 17.6% / 0.0%
Financial report
fiscal year 2025- Net assets (market value)
- $10.7M
- Benefit payments
- $356K
- Total contributions
- $979K
Membership
fiscal year 2025- Active members
- 72
- Annuitants
- 28
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 88.8% | $10.7M | $12.0M | $1.3M | 4.1 |
| 2025 | 83.3% | $9.0M | $10.8M | $1.8M | 4.8 |
| 2024 | 82.1% | $8.8M | $10.7M | $1.9M | 4.9 |
| 2023 | 62.3% | $6.5M | $10.4M | $3.9M | 7.4 |
| 2022 | 87.2% | $11.3M | $13.0M | $1.7M | 6.1 |
| 2021 | 85.7% | $10.2M | $11.9M | $1.7M | 6.8 |
| 2020 | 88.3% | $10.7M | $12.1M | $1.4M | 8.8 |
| 2019 | 83.3% | $9.3M | $11.1M | $1.9M | 16.2 |
| 2018 | 93.8% | $10.1M | $10.7M | $671K | 7.4 |
| 2017 | 89.9% | $9.7M | $10.7M | $1.1M | 9.1 |
| 2016 | 93.5% | $9.2M | $9.8M | $636K | 9.4 |
| 2015 | 96.5% | $10.3M | $10.7M | $371K | 10.0 |
| 2014 | 100.4% | $10.5M | $10.5M | $-45K | 0.0 |
| 2013 | 94.1% | $9.3M | $9.9M | $583K | 30.0 |
| 2012 | 86.9% | $8.3M | $9.5M | $1.2M | 30.0 |
| 2011 | 88.6% | $8.6M | $9.7M | $1.1M | 30.0 |
| 2010 | 77.8% | $7.7M | $9.9M | $2.2M | 15.4 |
| 2009 | 53.0% | $4.9M | $9.3M | $4.4M | 34.6 |
| 2008 | 73.4% | $6.7M | $9.2M | $2.4M | 13.1 |
| 2007 | 78.8% | $6.4M | $8.1M | $1.7M | never |
| 2006 | 77.1% | $6.2M | $8.0M | $1.8M | never |