Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
68.4%
- Actuarial accrued liability
- $85.9M
- Actuarial value of assets
- $58.8M
- Unfunded liability
- $27.1M
- Amortization period
- 47.1 years
- Assumed return
- 7.00%
- Contributions (employer / employee, % pay)
- 16.3% / 15.5%
Financial report
fiscal year 2024- Net assets (market value)
- $53.8M
- Benefit payments
- $3.4M
- Total contributions
- $5.0M
Membership
fiscal year 2025- Active members
- 151
- Annuitants
- 49
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 68.4% | $58.8M | $85.9M | $27.1M | 47.1 |
| 2025 | 68.4% | $58.8M | $85.9M | $27.1M | 47.1 |
| 2024 | 63.4% | $46.4M | $73.1M | $26.8M | 29.0 |
| 2023 | 63.4% | $46.4M | $73.1M | $26.8M | 29.0 |
| 2022 | 58.7% | $37.6M | $64.0M | $26.4M | 34.3 |
| 2021 | 58.7% | $37.6M | $64.0M | $26.4M | 34.3 |
| 2020 | 58.4% | $29.5M | $50.5M | $21.0M | never |
| 2019 | 58.4% | $29.5M | $50.5M | $21.0M | never |
| 2018 | 58.1% | $27.0M | $46.4M | $19.5M | never |
| 2017 | 62.0% | $25.9M | $41.7M | $15.8M | 39.0 |
| 2016 | 61.5% | $21.8M | $35.5M | $13.7M | 31.4 |
| 2015 | 61.5% | $21.8M | $35.5M | $13.7M | 31.4 |
| 2014 | 61.8% | $18.1M | $29.3M | $11.2M | 37.4 |
| 2013 | 61.8% | $18.1M | $29.3M | $11.2M | 37.4 |
| 2012 | 60.6% | $15.4M | $25.4M | $10.0M | 38.2 |
| 2011 | 60.6% | $15.4M | $25.4M | $10.0M | 38.2 |
| 2010 | 57.6% | $12.9M | $22.5M | $9.5M | 33.5 |
| 2009 | 57.6% | $12.9M | $22.5M | $9.5M | 33.5 |
| 2008 | 71.4% | $12.6M | $17.7M | $5.1M | 17.3 |
| 2007 | 71.4% | $12.6M | $17.7M | $5.1M | 17.3 |
| 2006 | 65.6% | $9.3M | $14.2M | $4.9M | 71.0 |