Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
53.0%
- Actuarial accrued liability
- $48.8M
- Actuarial value of assets
- $25.9M
- Unfunded liability
- $23.0M
- Amortization period
- 10.0 years
- Assumed return
- 6.50%
- Contributions (employer / employee, % pay)
- 146.1% / 13.5%
Financial report
fiscal year 2025- Net assets (market value)
- $25.9M
- Benefit payments
- $3.3M
- Total contributions
- $3.7M
Membership
fiscal year 2025- Active members
- 62
- Annuitants
- 157
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 53.0% | $25.9M | $48.8M | $23.0M | 10.0 |
| 2025 | 50.0% | $22.9M | $45.7M | $22.8M | 11.0 |
| 2024 | 38.6% | $16.6M | $43.0M | $26.4M | 17.0 |
| 2023 | 38.6% | $16.6M | $43.0M | $26.4M | 17.0 |
| 2022 | 45.7% | $18.7M | $40.9M | $22.2M | 18.0 |
| 2021 | 43.7% | $16.4M | $37.5M | $21.1M | 19.0 |
| 2020 | 48.3% | $17.3M | $35.8M | $18.5M | 20.0 |
| 2019 | 57.6% | $18.3M | $31.8M | $13.5M | 10.0 |
| 2018 | 51.5% | $17.8M | $34.6M | $16.7M | 10.0 |
| 2017 | 52.9% | $17.7M | $33.4M | $15.7M | 10.0 |
| 2016 | 45.8% | $19.5M | $42.5M | $23.0M | 10.0 |
| 2015 | 51.1% | $21.4M | $41.9M | $20.5M | 10.0 |
| 2014 | 62.0% | $24.0M | $38.8M | $14.7M | 10.0 |
| 2013 | 57.9% | $21.6M | $37.3M | $15.7M | 10.0 |
| 2012 | 57.3% | $20.8M | $36.3M | $15.5M | 10.0 |
| 2011 | 61.6% | $21.1M | $34.3M | $13.2M | 5.0 |
| 2010 | 61.8% | $20.7M | $33.4M | $12.8M | 5.0 |
| 2009 | 56.6% | $18.1M | $32.1M | $13.9M | 5.0 |
| 2008 | 83.9% | $25.3M | $30.1M | $4.8M | 5.0 |
| 2007 | 81.3% | $23.3M | $28.7M | $5.3M | 5.0 |
| 2006 | 75.7% | $20.0M | $26.4M | $6.4M | 5.0 |