Actuarial valuation
fiscal year 2025, as reported to the PRBFunded ratio
91.1%
- Actuarial accrued liability
- $167.3M
- Actuarial value of assets
- $152.5M
- Unfunded liability
- $14.8M
- Amortization period
- 6.5 years
- Assumed return
- 6.75%
- Contributions (employer / employee, % pay)
- 18.9% / 12.6%
Financial report
fiscal year 2025- Net assets (market value)
- $182.6M
- Benefit payments
- $6.8M
- Total contributions
- $10.2M
Membership
fiscal year 2025- Active members
- 252
- Annuitants
- 107
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2025 | 91.1% | $152.5M | $167.3M | $14.8M | 6.5 |
| 2024 | 91.1% | $152.5M | $167.3M | $14.8M | 6.5 |
| 2023 | 91.1% | $152.5M | $167.3M | $14.8M | 6.5 |
| 2022 | 88.8% | $126.5M | $142.4M | $16.0M | 9.1 |
| 2021 | 88.8% | $126.5M | $142.4M | $16.0M | 9.1 |
| 2020 | 80.8% | $98.1M | $121.4M | $23.3M | 18.3 |
| 2019 | 80.8% | $98.1M | $121.4M | $23.3M | 18.3 |
| 2018 | 82.1% | $84.4M | $102.8M | $18.4M | 14.6 |
| 2017 | 82.1% | $84.4M | $102.8M | $18.4M | 14.6 |
| 2016 | 80.8% | $72.7M | $89.9M | $17.2M | 31.6 |
| 2015 | 80.8% | $72.7M | $89.9M | $17.2M | 31.6 |
| 2014 | 77.1% | $62.1M | $80.5M | $18.4M | 24.0 |
| 2013 | 77.1% | $62.1M | $80.5M | $18.4M | 24.0 |
| 2012 | 72.0% | $54.2M | $75.2M | $21.1M | 31.7 |
| 2011 | 72.0% | $54.2M | $75.2M | $21.1M | 31.7 |
| 2010 | 69.9% | $46.3M | $66.2M | $19.9M | 25.0 |
| 2009 | 69.9% | $46.3M | $66.2M | $19.9M | 25.0 |
| 2008 | 76.2% | $41.0M | $53.8M | $12.8M | 25.3 |
| 2007 | 76.2% | $41.0M | $53.8M | $12.8M | 25.3 |
| 2006 | 76.5% | $34.7M | $45.3M | $10.7M | 23.0 |