Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
49.9%
- Actuarial accrued liability
- $67.0M
- Actuarial value of assets
- $33.4M
- Unfunded liability
- $33.5M
- Amortization period
- 13.0 years
- Assumed return
- 7.00%
- Contributions (employer / employee, % pay)
- 18.0% / 12.0%
Financial report
fiscal year 2025- Net assets (market value)
- $35.3M
- Benefit payments
- $4.4M
- Total contributions
- $5.1M
Membership
fiscal year 2025- Active members
- 160
- Annuitants
- 155
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 49.9% | $33.4M | $67.0M | $33.5M | 13.0 |
| 2025 | 47.1% | $30.4M | $64.4M | $34.1M | 13.0 |
| 2024 | 44.3% | $28.0M | $63.2M | $35.2M | 15.0 |
| 2023 | 42.8% | $25.7M | $59.9M | $34.3M | 16.0 |
| 2022 | 38.0% | $22.8M | $60.1M | $37.3M | 27.0 |
| 2021 | 38.0% | $22.8M | $60.1M | $37.3M | 27.0 |
| 2020 | 36.4% | $21.5M | $59.1M | $37.6M | 28.0 |
| 2019 | 34.0% | $19.6M | $57.9M | $38.2M | 30.0 |
| 2018 | 39.3% | $20.8M | $52.9M | $32.1M | 35.5 |
| 2017 | 42.1% | $21.2M | $50.4M | $29.1M | 48.7 |
| 2016 | 44.7% | $21.9M | $49.0M | $27.1M | 47.1 |
| 2015 | 47.0% | $22.4M | $47.7M | $25.2M | 54.9 |
| 2014 | 44.3% | $22.0M | $49.7M | $27.7M | 55.1 |
| 2013 | 43.0% | $21.5M | $49.9M | $28.4M | 65.8 |
| 2012 | 46.9% | $22.7M | $48.4M | $25.7M | 53.5 |
| 2011 | 50.3% | $24.4M | $48.5M | $24.1M | 41.2 |
| 2010 | 49.5% | $23.8M | $48.1M | $24.3M | 30.4 |
| 2009 | 45.7% | $21.2M | $46.4M | $25.2M | 38.7 |
| 2008 | 60.2% | $26.2M | $43.5M | $17.3M | 15.6 |
| 2007 | 61.7% | $25.1M | $40.6M | $15.6M | 37.5 |
| 2006 | 65.0% | $24.9M | $38.3M | $13.4M | 29.5 |