Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
44.2%
- Actuarial accrued liability
- $41.9M
- Actuarial value of assets
- $18.5M
- Unfunded liability
- $23.4M
- Amortization period
- 27.9 years
- Assumed return
- 7.25%
- Contributions (employer / employee, % pay)
- 21.3% / 16.3%
Financial report
fiscal year 2024- Net assets (market value)
- $18.1M
- Benefit payments
- $2.1M
- Total contributions
- $2.4M
Membership
fiscal year 2024- Active members
- 61
- Annuitants
- 63
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 44.2% | $18.5M | $41.9M | $23.4M | 27.9 |
| 2025 | 44.2% | $18.5M | $41.9M | $23.4M | 27.9 |
| 2024 | 44.2% | $18.5M | $41.9M | $23.4M | 27.9 |
| 2023 | 41.0% | $15.3M | $37.3M | $22.0M | 35.0 |
| 2022 | 41.0% | $15.3M | $37.3M | $22.0M | 35.0 |
| 2021 | 42.6% | $14.5M | $34.1M | $19.6M | 36.6 |
| 2020 | 42.6% | $14.5M | $34.1M | $19.6M | 36.6 |
| 2019 | 46.6% | $13.5M | $28.9M | $15.4M | 40.7 |
| 2018 | 46.6% | $13.5M | $28.9M | $15.4M | 40.7 |
| 2017 | 47.7% | $13.7M | $28.7M | $15.0M | 55.0 |
| 2016 | 47.7% | $13.7M | $28.7M | $15.0M | 55.0 |
| 2015 | 48.9% | $13.4M | $27.5M | $14.0M | 70.4 |
| 2014 | 48.9% | $13.4M | $27.5M | $14.0M | 70.4 |
| 2013 | 47.4% | $12.2M | $25.7M | $13.5M | never |
| 2012 | 47.4% | $12.2M | $25.7M | $13.5M | never |
| 2011 | 54.7% | $13.0M | $23.8M | $10.8M | 45.7 |
| 2010 | 54.7% | $13.0M | $23.8M | $10.8M | 45.7 |
| 2009 | 50.7% | $11.2M | $22.0M | $10.8M | 51.8 |
| 2008 | 50.7% | $11.2M | $22.0M | $10.8M | 51.8 |
| 2007 | 60.3% | $12.0M | $19.9M | $7.9M | 39.5 |
| 2006 | 60.3% | $12.0M | $19.9M | $7.9M | 39.5 |