Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
70.7%
- Actuarial accrued liability
- $68.3M
- Actuarial value of assets
- $48.3M
- Unfunded liability
- $20.0M
- Amortization period
- 28.0 years
- Assumed return
- 7.50%
- Contributions (employer / employee, % pay)
- 17.0% / 15.0%
Financial report
fiscal year 2025- Net assets (market value)
- $48.3M
- Benefit payments
- $3.7M
- Total contributions
- $2.7M
Membership
fiscal year 2025- Active members
- 108
- Annuitants
- 93
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 70.7% | $48.3M | $68.3M | $20.0M | 28.0 |
| 2025 | 70.7% | $48.3M | $68.3M | $20.0M | 28.0 |
| 2024 | 62.3% | $37.0M | $59.3M | $22.4M | 45.0 |
| 2023 | 62.3% | $37.0M | $59.3M | $22.4M | 45.0 |
| 2022 | 71.7% | $40.8M | $56.9M | $16.1M | 23.0 |
| 2021 | 71.7% | $40.8M | $56.9M | $16.1M | 23.0 |
| 2020 | 64.5% | $33.7M | $52.2M | $18.5M | 38.0 |
| 2019 | 64.5% | $33.7M | $52.2M | $18.5M | 38.0 |
| 2018 | 66.1% | $31.2M | $47.3M | $16.0M | 59.1 |
| 2017 | 66.1% | $31.2M | $47.3M | $16.0M | 59.1 |
| 2016 | 63.1% | $27.7M | $43.9M | $16.2M | never |
| 2015 | 63.1% | $27.7M | $43.9M | $16.2M | never |
| 2014 | 71.0% | $28.3M | $39.9M | $11.6M | 66.6 |
| 2013 | 71.0% | $28.3M | $39.9M | $11.6M | 66.6 |
| 2012 | 65.1% | $22.3M | $34.2M | $12.0M | never |
| 2011 | 65.1% | $22.3M | $34.2M | $12.0M | never |
| 2010 | 65.2% | $20.2M | $30.9M | $10.8M | never |
| 2009 | 65.2% | $20.2M | $30.9M | $10.8M | never |
| 2008 | 80.6% | $21.3M | $26.4M | $5.1M | 24.9 |
| 2007 | 80.6% | $21.3M | $26.4M | $5.1M | 24.9 |
| 2006 | 80.0% | $17.8M | $22.3M | $4.5M | 20.9 |