Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
59.9%
- Actuarial accrued liability
- $345.3M
- Actuarial value of assets
- $207.0M
- Unfunded liability
- $138.3M
- Amortization period
- 18.0 years
- Assumed return
- 6.25%
- Contributions (employer / employee, % pay)
- 54.3% / 0.0%
Financial report
fiscal year 2025- Net assets (market value)
- $213.1M
- Benefit payments
- $26.9M
- Total contributions
- $17.9M
Membership
fiscal year 2025- Active members
- 247
- Annuitants
- 418
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 59.9% | $207.0M | $345.3M | $138.3M | 18.0 |
| 2025 | 59.9% | $207.0M | $345.3M | $138.3M | 18.0 |
| 2024 | 62.1% | $207.8M | $334.4M | $126.6M | 19.0 |
| 2023 | 61.1% | $197.8M | $323.6M | $125.8M | 20.0 |
| 2022 | 64.5% | $195.3M | $302.9M | $107.6M | 21.0 |
| 2021 | 62.9% | $193.5M | $307.7M | $114.2M | 22.0 |
| 2020 | 60.5% | $181.4M | $300.0M | $118.5M | 23.0 |
| 2019 | 61.8% | $175.4M | $284.1M | $108.7M | 24.0 |
| 2018 | 65.6% | $171.6M | $261.8M | $90.1M | 25.0 |
| 2017 | 63.8% | $162.6M | $254.9M | $92.3M | 26.0 |
| 2016 | 62.6% | $152.6M | $243.8M | $91.2M | 27.0 |
| 2015 | 66.9% | $142.6M | $213.3M | $70.6M | 28.0 |
| 2014 | 80.2% | $129.4M | $161.4M | $32.0M | 29.0 |
| 2013 | 75.2% | $113.1M | $150.5M | $37.4M | 30.0 |
| 2012 | 77.6% | $110.3M | $142.1M | $31.8M | 30.0 |
| 2011 | 80.3% * | $114.1M | $151.6M | $37.5M | 30.0 |
| 2010 | 76.6% | $110.4M | $144.2M | $33.8M | 30.0 |
| 2009 | 62.5% | $87.2M | $139.4M | $52.2M | 30.0 |
| 2008 | 81.4% | $92.6M | $113.7M | $21.1M | 30.0 |
| 2007 | 81.4% | $92.6M | $113.7M | $21.1M | 30.0 |
| 2006 | 78.8% | $88.1M | $111.9M | $23.8M | 30.0 |
* The plan's stated funded ratio differs by more than 0.5 points from assets ÷ liability for that year. The stated figure is shown; the row is flagged so the discrepancy is visible.