Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
66.3%
- Actuarial accrued liability
- $108.5M
- Actuarial value of assets
- $71.9M
- Unfunded liability
- $36.6M
- Amortization period
- 28.8 years
- Assumed return
- 7.25%
- Contributions (employer / employee, % pay)
- 15.0% / 12.0%
Financial report
fiscal year 2025- Net assets (market value)
- $86.1M
- Benefit payments
- $3.6M
- Total contributions
- $6.2M
Membership
fiscal year 2025- Active members
- 240
- Annuitants
- 86
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 66.3% | $71.9M | $108.5M | $36.6M | 28.8 |
| 2025 | 66.3% | $71.9M | $108.5M | $36.6M | 28.8 |
| 2024 | 66.3% | $71.9M | $108.5M | $36.6M | 28.8 |
| 2023 | 70.6% | $61.2M | $86.6M | $25.5M | 21.0 |
| 2022 | 70.6% | $61.2M | $86.6M | $25.5M | 21.0 |
| 2021 | 70.3% | $50.5M | $71.9M | $21.3M | 28.4 |
| 2020 | 70.3% | $50.5M | $71.9M | $21.3M | 28.4 |
| 2019 | 69.3% | $43.0M | $62.0M | $19.0M | 39.8 |
| 2018 | 69.3% | $43.0M | $62.0M | $19.0M | 39.8 |
| 2017 | 69.7% | $37.4M | $53.7M | $16.2M | 22.8 |
| 2016 | 69.7% | $37.4M | $53.7M | $16.2M | 22.8 |
| 2015 | 66.5% | $32.6M | $49.1M | $16.5M | 29.5 |
| 2014 | 66.5% | $32.6M | $49.1M | $16.5M | 29.5 |
| 2013 | 66.9% | $27.5M | $41.1M | $13.6M | 36.1 |
| 2012 | 66.9% | $27.5M | $41.1M | $13.6M | 36.1 |
| 2011 | 64.5% | $24.0M | $37.2M | $13.2M | 27.0 |
| 2010 | 64.5% | $24.0M | $37.2M | $13.2M | 27.0 |
| 2009 | 63.9% | $20.2M | $31.7M | $11.4M | 23.0 |
| 2008 | 63.9% | $20.2M | $31.7M | $11.4M | 23.0 |
| 2007 | 58.0% | $15.8M | $27.3M | $11.5M | 25.0 |
| 2006 | 58.0% | $15.8M | $27.3M | $11.5M | 25.0 |