Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
59.3%
- Actuarial accrued liability
- $383.5M
- Actuarial value of assets
- $227.3M
- Unfunded liability
- $156.2M
- Amortization period
- 37.1 years
- Assumed return
- 7.10%
- Contributions (employer / employee, % pay)
- 22.6% / 16.0%
Financial report
fiscal year 2025- Net assets (market value)
- $278.7M
- Benefit payments
- $19.4M
- Total contributions
- $18.7M
Membership
fiscal year 2025- Active members
- 457
- Annuitants
- 249
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 59.3% | $227.3M | $383.5M | $156.2M | 37.1 |
| 2025 | 59.3% | $227.3M | $383.5M | $156.2M | 37.1 |
| 2024 | 59.3% | $227.3M | $383.5M | $156.2M | 37.1 |
| 2023 | 59.1% | $198.2M | $335.1M | $136.9M | 31.1 |
| 2022 | 59.1% | $198.2M | $335.1M | $136.9M | 31.1 |
| 2021 | 59.6% | $176.5M | $296.1M | $119.6M | 56.8 |
| 2020 | 59.6% | $176.5M | $296.1M | $119.6M | 56.8 |
| 2019 | 59.9% | $155.5M | $259.8M | $104.3M | 43.0 |
| 2018 | 59.9% | $155.5M | $259.8M | $104.3M | 43.0 |
| 2017 | 59.3% * | $134.2M | $222.0M | $87.7M | 28.0 |
| 2016 | 59.3% * | $134.2M | $222.0M | $87.7M | 28.0 |
| 2015 | 59.7% | $116.1M | $194.3M | $78.3M | 29.8 |
| 2014 | 59.7% | $116.1M | $194.3M | $78.3M | 29.8 |
| 2013 | 54.1% | $95.1M | $176.0M | $80.8M | 29.8 |
| 2012 | 54.1% | $95.1M | $176.0M | $80.8M | 29.8 |
| 2011 | 63.2% | $84.6M | $134.0M | $49.4M | 23.5 |
| 2010 | 63.2% | $84.6M | $134.0M | $49.4M | 23.5 |
| 2009 | 64.5% | $73.1M | $113.3M | $40.2M | 21.1 |
| 2008 | 64.5% | $73.1M | $113.3M | $40.2M | 21.1 |
| 2007 | 59.8% | $57.2M | $95.6M | $38.4M | 21.0 |
| 2006 | 59.8% | $57.2M | $95.6M | $38.4M | 21.0 |
* The plan's stated funded ratio differs by more than 0.5 points from assets ÷ liability for that year. The stated figure is shown; the row is flagged so the discrepancy is visible.