Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
50.0%
- Actuarial accrued liability
- $49.6M
- Actuarial value of assets
- $24.8M
- Unfunded liability
- $24.8M
- Amortization period
- 29.9 years
- Assumed return
- 7.25%
- Contributions (employer / employee, % pay)
- 24.7% / 14.2%
Financial report
fiscal year 2025- Net assets (market value)
- $26.9M
- Benefit payments
- $3.5M
- Total contributions
- $2.6M
Membership
fiscal year 2025- Active members
- 76
- Annuitants
- 68
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 50.0% | $24.8M | $49.6M | $24.8M | 29.9 |
| 2025 | 50.0% | $24.8M | $49.6M | $24.8M | 29.9 |
| 2024 | 50.0% | $24.8M | $49.6M | $24.8M | 29.9 |
| 2023 | 51.3% | $23.6M | $46.0M | $22.4M | 28.0 |
| 2022 | 51.3% | $23.6M | $46.0M | $22.4M | 28.0 |
| 2021 | 50.7% | $20.4M | $40.3M | $19.9M | 31.9 |
| 2020 | 50.7% | $20.4M | $40.3M | $19.9M | 31.9 |
| 2019 | 48.8% | $17.3M | $35.5M | $18.2M | 30.7 |
| 2018 | 48.8% | $17.3M | $35.5M | $18.2M | 30.7 |
| 2017 | 46.7% | $15.1M | $32.5M | $17.3M | 33.1 |
| 2016 | 46.7% | $15.1M | $32.5M | $17.3M | 33.1 |
| 2015 | 43.5% | $14.2M | $32.6M | $18.4M | 40.6 |
| 2014 | 43.5% | $14.2M | $32.6M | $18.4M | 40.6 |
| 2013 | 38.8% | $11.3M | $29.0M | $17.8M | 89.6 |
| 2012 | 38.8% | $11.3M | $29.0M | $17.8M | 89.6 |
| 2011 | 37.3% | $10.1M | $27.1M | $17.0M | 53.7 |
| 2010 | 37.3% | $10.1M | $27.1M | $17.0M | 53.7 |
| 2009 | 38.2% | $9.5M | $24.8M | $15.3M | never |
| 2008 | 38.2% | $9.5M | $24.8M | $15.3M | never |
| 2007 | 50.1% | $10.6M | $21.2M | $10.6M | never |
| 2006 | 50.1% | $10.6M | $21.2M | $10.6M | never |