Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
37.1%
- Actuarial accrued liability
- $24.9M
- Actuarial value of assets
- $9.2M
- Unfunded liability
- $15.7M
- Amortization period
- 65.0 years
- Assumed return
- 7.25%
- Contributions (employer / employee, % pay)
- 21.8% / 16.0%
Financial report
fiscal year 2025- Net assets (market value)
- $10.3M
- Benefit payments
- $1.9M
- Total contributions
- $1.7M
Membership
fiscal year 2025- Active members
- 49
- Annuitants
- 40
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 37.1% | $9.2M | $24.9M | $15.7M | 65.0 |
| 2025 | 37.1% | $9.2M | $24.9M | $15.7M | 65.0 |
| 2024 | 37.1% | $9.2M | $24.9M | $15.7M | 65.0 |
| 2023 | 33.7% | $8.0M | $23.8M | $15.8M | 72.0 |
| 2022 | 33.7% | $8.0M | $23.8M | $15.8M | 72.0 |
| 2021 | 40.2% | $8.9M | $22.2M | $13.3M | 41.0 |
| 2020 | 40.2% | $8.9M | $22.2M | $13.3M | 41.0 |
| 2019 | 36.7% | $7.3M | $19.9M | $12.6M | 59.0 |
| 2018 | 36.7% | $7.3M | $19.9M | $12.6M | 59.0 |
| 2017 | 42.0% | $7.7M | $18.4M | $10.6M | 56.4 |
| 2016 | 42.0% | $7.7M | $18.4M | $10.6M | 56.4 |
| 2015 | 46.4% | $8.0M | $17.3M | $9.2M | 43.2 |
| 2014 | 46.4% | $8.0M | $17.3M | $9.2M | 43.2 |
| 2013 | 44.2% | $7.0M | $15.8M | $8.8M | 38.6 |
| 2012 | 44.2% | $7.0M | $15.8M | $8.8M | 38.6 |
| 2011 | 46.9% | $6.7M | $14.2M | $7.5M | 23.5 |
| 2010 | 46.9% | $6.7M | $14.2M | $7.5M | 23.5 |
| 2009 | 37.1% | $4.8M | $12.9M | $8.1M | 51.1 |
| 2008 | 37.1% | $4.8M | $12.9M | $8.1M | 51.1 |
| 2007 | 53.9% | $5.9M | $11.0M | $5.1M | 23.3 |
| 2006 | 53.9% | $5.9M | $11.0M | $5.1M | 23.3 |