Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
70.5%
- Actuarial accrued liability
- $217.5M
- Actuarial value of assets
- $153.4M
- Unfunded liability
- $64.1M
- Amortization period
- 27.9 years
- Assumed return
- 7.00%
- Contributions (employer / employee, % pay)
- 24.1% / 14.1%
Financial report
fiscal year 2025- Net assets (market value)
- $154.5M
- Benefit payments
- $13.7M
- Total contributions
- $65.2M
Membership
fiscal year 2025- Active members
- 241
- Annuitants
- 205
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 70.5% | $153.4M | $217.5M | $64.1M | 27.9 |
| 2025 | 70.5% | $153.4M | $217.5M | $64.1M | 27.9 |
| 2024 | 69.6% | $147.4M | $211.6M | $64.3M | 28.8 |
| 2023 | 43.1% | $91.5M | $212.4M | $120.9M | never |
| 2022 | 45.6% | $91.7M | $200.8M | $109.1M | never |
| 2021 | 45.6% | $91.7M | $200.8M | $109.1M | never |
| 2020 | 51.1% | $90.8M | $177.6M | $86.8M | never |
| 2019 | 51.1% | $90.8M | $177.6M | $86.8M | never |
| 2018 | 60.9% | $91.9M | $150.8M | $59.0M | never |
| 2017 | 60.9% | $91.9M | $150.8M | $59.0M | never |
| 2016 | 65.8% | $87.0M | $132.3M | $45.3M | 44.7 |
| 2015 | 65.8% | $87.0M | $132.3M | $45.3M | 44.7 |
| 2014 | 66.8% | $78.5M | $117.4M | $39.0M | 59.1 |
| 2013 | 72.2% | $73.1M | $101.2M | $28.1M | 86.3 |
| 2012 | 72.2% | $73.1M | $101.2M | $28.1M | 86.3 |
| 2011 | 78.1% | $70.6M | $90.3M | $19.8M | 41.2 |
| 2010 | 78.1% | $70.6M | $90.3M | $19.8M | 41.2 |
| 2009 | 72.1% | $67.4M | $93.4M | $26.0M | 47.0 |
| 2008 | 72.1% | $67.4M | $93.4M | $26.0M | 47.0 |
| 2007 | 73.4% | $58.8M | $80.1M | $21.3M | 47.2 |
| 2006 | 73.4% | $58.8M | $80.1M | $21.3M | 47.2 |