Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
41.3%
- Actuarial accrued liability
- $19.9M
- Actuarial value of assets
- $8.2M
- Unfunded liability
- $11.7M
- Amortization period
- 32.2 years
- Assumed return
- 7.25%
- Contributions (employer / employee, % pay)
- 25.0% / 15.0%
Financial report
fiscal year 2025- Net assets (market value)
- $8.5M
- Benefit payments
- $1.2M
- Total contributions
- $1.0M
Membership
fiscal year 2025- Active members
- 36
- Annuitants
- 42
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 41.3% | $8.2M | $19.9M | $11.7M | 32.2 |
| 2025 | 41.3% | $8.2M | $19.9M | $11.7M | 32.2 |
| 2024 | 42.9% | $8.0M | $18.7M | $10.7M | 33.1 |
| 2023 | 42.9% | $8.0M | $18.7M | $10.7M | 33.1 |
| 2022 | 43.5% | $7.6M | $17.5M | $9.9M | 33.0 |
| 2021 | 43.5% | $7.6M | $17.5M | $9.9M | 33.0 |
| 2020 | 34.0% | $6.0M | $17.6M | $11.6M | 79.7 |
| 2019 | 34.0% | $6.0M | $17.6M | $11.6M | 79.7 |
| 2018 | 37.7% | $6.2M | $16.5M | $10.3M | 44.8 |
| 2017 | 37.7% | $6.2M | $16.5M | $10.3M | 44.8 |
| 2016 | 37.3% | $5.8M | $15.6M | $9.8M | 31.6 |
| 2015 | 37.3% | $5.8M | $15.6M | $9.8M | 31.6 |
| 2014 | 39.0% | $5.3M | $13.5M | $8.2M | 31.4 |
| 2013 | 39.0% | $5.3M | $13.5M | $8.2M | 31.4 |
| 2012 | 39.1% | $5.0M | $12.7M | $7.7M | 35.2 |
| 2011 | 39.1% | $5.0M | $12.7M | $7.7M | 35.2 |
| 2010 | 39.3% | $4.5M | $11.4M | $6.9M | 123.2 |
| 2009 | 39.3% | $4.5M | $11.4M | $6.9M | 123.2 |
| 2008 | 54.9% | $5.8M | $10.6M | $4.8M | 28.7 |
| 2007 | 54.9% | $5.8M | $10.6M | $4.8M | 28.7 |
| 2006 | 46.6% | $4.2M | $9.0M | $4.8M | 35.8 |