Actuarial valuation
fiscal year 2025, as reported to the PRBFunded ratio
60.7%
- Actuarial accrued liability
- $137.6M
- Actuarial value of assets
- $83.5M
- Unfunded liability
- $54.1M
- Amortization period
- 34.0 years
- Assumed return
- 7.80%
- Contributions (employer / employee, % pay)
- 20.2% / 18.5%
Financial report
fiscal year 2024- Net assets (market value)
- $79.8M
- Benefit payments
- $9.2M
- Total contributions
- $6.3M
Membership
fiscal year 2025- Active members
- 178
- Annuitants
- 167
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2025 | 60.7% | $83.5M | $137.6M | $54.1M | 34.0 |
| 2024 | 60.7% | $83.5M | $137.6M | $54.1M | 34.0 |
| 2023 | 60.7% | $83.5M | $137.6M | $54.1M | 34.0 |
| 2022 | 65.0% | $79.7M | $122.6M | $42.9M | 29.7 |
| 2021 | 65.0% | $79.7M | $122.6M | $42.9M | 29.7 |
| 2020 | 62.0% | $69.9M | $112.8M | $42.9M | 37.6 |
| 2019 | 62.0% | $69.9M | $112.8M | $42.9M | 37.6 |
| 2018 | 64.9% | $66.1M | $101.8M | $35.7M | 31.3 |
| 2017 | 64.9% | $66.1M | $101.8M | $35.7M | 31.3 |
| 2016 | 65.6% | $61.5M | $93.6M | $32.2M | 38.5 |
| 2015 | 65.6% | $61.5M | $93.6M | $32.2M | 38.5 |
| 2014 | 65.0% | $54.2M | $83.4M | $29.2M | 40.9 |
| 2013 | 65.0% | $54.2M | $83.4M | $29.2M | 40.9 |
| 2012 | 64.9% | $49.9M | $76.9M | $27.0M | 49.0 |
| 2011 | 64.9% | $49.9M | $76.9M | $27.0M | 49.0 |
| 2010 | 69.1% | $48.0M | $69.5M | $21.5M | 32.4 |
| 2009 | 69.1% | $48.0M | $69.5M | $21.5M | 32.4 |
| 2008 | 61.5% | $40.7M | $66.1M | $25.5M | 42.5 |
| 2007 | 77.7% | $41.8M | $53.7M | $12.0M | 15.0 |
| 2006 | 77.7% | $41.8M | $53.7M | $12.0M | 15.0 |