Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
69.4%
- Actuarial accrued liability
- $85.6M
- Actuarial value of assets
- $59.4M
- Unfunded liability
- $26.2M
- Amortization period
- 30.5 years
- Assumed return
- 7.30%
- Contributions (employer / employee, % pay)
- 16.2% / 16.0%
Financial report
fiscal year 2025- Net assets (market value)
- $66.0M
- Benefit payments
- $5.3M
- Total contributions
- $4.0M
Membership
fiscal year 2025- Active members
- 120
- Annuitants
- 110
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 69.4% | $59.4M | $85.6M | $26.2M | 30.5 |
| 2025 | 69.4% | $59.4M | $85.6M | $26.2M | 30.5 |
| 2024 | 69.4% | $59.4M | $85.6M | $26.2M | 30.5 |
| 2023 | 71.0% | $52.2M | $73.5M | $21.3M | 25.6 |
| 2022 | 71.0% | $52.2M | $73.5M | $21.3M | 25.6 |
| 2021 | 70.5% | $47.7M | $67.7M | $20.0M | 26.6 |
| 2020 | 70.5% | $47.7M | $67.7M | $20.0M | 26.6 |
| 2019 | 73.0% | $44.2M | $60.6M | $16.4M | 28.6 |
| 2018 | 73.0% | $44.2M | $60.6M | $16.4M | 28.6 |
| 2017 | 75.1% | $42.3M | $56.3M | $14.0M | 28.4 |
| 2016 | 75.1% | $42.3M | $56.3M | $14.0M | 28.4 |
| 2015 | 77.2% | $39.1M | $50.6M | $11.6M | 23.0 |
| 2014 | 77.2% | $39.1M | $50.6M | $11.6M | 23.0 |
| 2013 | 76.2% | $34.4M | $45.1M | $10.7M | 30.8 |
| 2012 | 76.2% | $34.4M | $45.1M | $10.7M | 30.8 |
| 2011 | 76.7% | $33.3M | $43.4M | $10.1M | 27.4 |
| 2010 | 76.7% | $33.3M | $43.4M | $10.1M | 27.4 |
| 2009 | 77.5% | $30.3M | $39.0M | $8.8M | 19.8 |
| 2008 | 77.5% | $30.3M | $39.0M | $8.8M | 19.8 |
| 2007 | 77.8% | $26.4M | $33.9M | $7.5M | 26.4 |
| 2006 | 77.8% | $26.4M | $33.9M | $7.5M | 26.4 |