Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
79.3%
- Actuarial accrued liability
- $56.6M
- Actuarial value of assets
- $44.9M
- Unfunded liability
- $11.7M
- Amortization period
- 23.7 years
- Assumed return
- 7.25%
- Contributions (employer / employee, % pay)
- 23.0% / 14.7%
Financial report
fiscal year 2025- Net assets (market value)
- $46.2M
- Benefit payments
- $3.2M
- Total contributions
- $1.9M
Membership
fiscal year 2025- Active members
- 72
- Annuitants
- 75
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 79.3% | $44.9M | $56.6M | $11.7M | 23.7 |
| 2025 | 79.3% | $44.9M | $56.6M | $11.7M | 23.7 |
| 2024 | 81.3% | $43.0M | $52.9M | $9.9M | never |
| 2023 | 81.3% | $43.0M | $52.9M | $9.9M | never |
| 2022 | 84.6% | $40.3M | $47.6M | $7.3M | 27.5 |
| 2021 | 84.6% | $40.3M | $47.6M | $7.3M | 27.5 |
| 2020 | 80.0% | $35.4M | $44.3M | $8.9M | 58.3 |
| 2019 | 80.0% | $35.4M | $44.3M | $8.9M | 58.3 |
| 2018 | 86.3% | $35.3M | $40.8M | $5.6M | 15.0 |
| 2017 | 86.3% | $35.3M | $40.8M | $5.6M | 15.0 |
| 2016 | 87.4% | $33.1M | $37.9M | $4.8M | 16.3 |
| 2015 | 87.4% | $33.1M | $37.9M | $4.8M | 16.3 |
| 2014 | 84.6% | $30.1M | $35.5M | $5.5M | 19.6 |
| 2013 | 84.6% | $30.1M | $35.5M | $5.5M | 19.6 |
| 2012 | 80.4% | $26.7M | $33.2M | $6.5M | 20.0 |
| 2011 | 80.4% | $26.7M | $33.2M | $6.5M | 20.0 |
| 2010 | 85.7% | $24.7M | $28.8M | $4.1M | 10.3 |
| 2009 | 85.7% | $24.7M | $28.8M | $4.1M | 10.3 |
| 2008 | 88.6% | $23.5M | $26.5M | $3.0M | 15.1 |
| 2007 | 88.6% | $23.5M | $26.5M | $3.0M | 15.1 |
| 2006 | 82.7% | $19.4M | $23.4M | $4.0M | 25.4 |