Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
43.9%
- Actuarial accrued liability
- $41.5M
- Actuarial value of assets
- $18.2M
- Unfunded liability
- $23.2M
- Amortization period
- 17.6 years
- Assumed return
- 7.25%
- Contributions (employer / employee, % pay)
- 19.0% / 17.0%
Financial report
fiscal year 2025- Net assets (market value)
- $20.5M
- Benefit payments
- $2.8M
- Total contributions
- $3.2M
Membership
fiscal year 2025- Active members
- 84
- Annuitants
- 62
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 43.9% | $18.2M | $41.5M | $23.2M | 17.6 |
| 2025 | 43.9% | $18.2M | $41.5M | $23.2M | 17.6 |
| 2024 | 43.9% | $18.2M | $41.5M | $23.2M | 17.6 |
| 2023 | 42.2% | $16.2M | $38.5M | $22.2M | 19.4 |
| 2022 | 42.2% | $16.2M | $38.5M | $22.2M | 19.4 |
| 2021 | 45.4% | $16.9M | $37.2M | $20.3M | 28.2 |
| 2020 | 45.4% | $16.9M | $37.2M | $20.3M | 28.2 |
| 2019 | 45.9% | $15.8M | $34.5M | $18.6M | 41.1 |
| 2018 | 45.9% | $15.8M | $34.5M | $18.6M | 41.1 |
| 2017 | 50.4% | $15.9M | $31.5M | $15.6M | 28.0 |
| 2016 | 50.4% | $15.9M | $31.5M | $15.6M | 28.0 |
| 2015 | 54.4% | $16.3M | $29.9M | $13.6M | 31.6 |
| 2014 | 54.4% | $16.3M | $29.9M | $13.6M | 31.6 |
| 2013 | 53.0% | $14.9M | $28.1M | $13.2M | 33.6 |
| 2012 | 53.0% | $14.9M | $28.1M | $13.2M | 33.6 |
| 2011 | 53.6% | $13.6M | $25.3M | $11.7M | 29.1 |
| 2010 | 53.6% | $13.6M | $25.3M | $11.7M | 29.1 |
| 2009 | 41.8% | $9.6M | $22.9M | $13.3M | 53.3 |
| 2008 | 41.8% | $9.6M | $22.9M | $13.3M | 53.3 |
| 2007 | 61.4% | $12.3M | $20.0M | $7.7M | 43.5 |
| 2006 | 61.4% | $12.3M | $20.0M | $7.7M | 43.5 |