Actuarial valuation
fiscal year 2025, as reported to the PRBFunded ratio
72.3%
- Actuarial accrued liability
- $122.2M
- Actuarial value of assets
- $88.3M
- Unfunded liability
- $33.9M
- Amortization period
- 24.5 years
- Assumed return
- 7.00%
- Contributions (employer / employee, % pay)
- 23.0% / 13.5%
Financial report
fiscal year 2025- Net assets (market value)
- $103.1M
- Benefit payments
- $6.5M
- Total contributions
- $6.0M
Membership
fiscal year 2025- Active members
- 165
- Annuitants
- 123
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2025 | 72.3% | $88.3M | $122.2M | $33.9M | 24.5 |
| 2024 | 72.3% | $88.3M | $122.2M | $33.9M | 24.5 |
| 2023 | 72.3% | $88.3M | $122.2M | $33.9M | 24.5 |
| 2022 | 73.0% | $82.1M | $112.6M | $30.4M | 26.8 |
| 2021 | 73.0% | $82.1M | $112.6M | $30.4M | 26.8 |
| 2020 | 71.1% | $72.5M | $102.0M | $29.4M | 29.0 |
| 2019 | 71.1% | $72.5M | $102.0M | $29.4M | 29.0 |
| 2018 | 76.2% | $69.6M | $91.3M | $21.8M | 25.5 |
| 2017 | 76.2% | $69.6M | $91.3M | $21.8M | 25.5 |
| 2016 | 75.9% | $64.9M | $85.5M | $20.6M | 21.6 |
| 2015 | 75.9% | $64.9M | $85.5M | $20.6M | 21.6 |
| 2014 | 73.6% | $56.5M | $76.8M | $20.3M | 22.9 |
| 2013 | 73.6% | $56.5M | $76.8M | $20.3M | 22.9 |
| 2012 | 69.8% | $49.2M | $70.5M | $21.3M | 34.0 |
| 2011 | 69.8% | $49.2M | $70.5M | $21.3M | 34.0 |
| 2010 | 70.7% | $45.4M | $64.2M | $18.8M | 25.8 |
| 2009 | 70.7% | $45.4M | $64.2M | $18.8M | 25.8 |
| 2008 | 81.1% | $45.1M | $55.6M | $10.5M | 17.9 |
| 2007 | 81.1% | $45.1M | $55.6M | $10.5M | 17.9 |
| 2006 | 77.8% | $38.9M | $50.0M | $11.1M | 31.8 |