Actuarial valuation
fiscal year 2026, as reported to the PRBFunded ratio
75.2%
- Actuarial accrued liability
- $37.1M
- Actuarial value of assets
- $27.9M
- Unfunded liability
- $9.2M
- Amortization period
- 10.9 years
- Assumed return
- 7.00%
- Contributions (employer / employee, % pay)
- 16.9% / 12.0%
Financial report
fiscal year 2025- Net assets (market value)
- $33.1M
- Benefit payments
- $1.5M
- Total contributions
- $2.8M
Membership
fiscal year 2025- Active members
- 86
- Annuitants
- 45
Funded status by year
| FY | Funded ratio | Assets (actuarial) | Liability | Unfunded | Amortization |
|---|---|---|---|---|---|
| 2026 | 75.2% | $27.9M | $37.1M | $9.2M | 10.9 |
| 2025 | 75.2% | $27.9M | $37.1M | $9.2M | 10.9 |
| 2024 | 75.2% | $27.9M | $37.1M | $9.2M | 10.9 |
| 2023 | 63.0% | $19.0M | $30.2M | $11.2M | 27.1 |
| 2022 | 63.0% | $19.0M | $30.2M | $11.2M | 27.1 |
| 2021 | 74.9% | $19.9M | $26.5M | $6.7M | 17.5 |
| 2020 | 74.9% | $19.9M | $26.5M | $6.7M | 17.5 |
| 2019 | 73.1% | $17.4M | $23.8M | $6.4M | 18.9 |
| 2018 | 73.1% | $17.4M | $23.8M | $6.4M | 18.9 |
| 2017 | 66.9% | $14.2M | $21.2M | $7.0M | 25.4 |
| 2016 | 66.9% | $14.2M | $21.2M | $7.0M | 25.4 |
| 2015 | 68.9% | $13.7M | $19.9M | $6.2M | 24.3 |
| 2014 | 68.9% | $13.7M | $19.9M | $6.2M | 24.3 |
| 2013 | 64.5% | $10.5M | $16.2M | $5.8M | 19.8 |
| 2012 | 64.5% | $10.5M | $16.2M | $5.8M | 19.8 |
| 2011 | 61.3% | $8.2M | $13.3M | $5.2M | 13.8 |
| 2010 | 61.3% | $8.2M | $13.3M | $5.2M | 13.8 |
| 2009 | 58.2% | $6.4M | $10.9M | $4.6M | 9.9 |
| 2008 | 58.2% | $6.4M | $10.9M | $4.6M | 9.9 |
| 2007 | 64.7% | $6.1M | $9.4M | $3.3M | 20.4 |
| 2006 | 64.7% | $6.1M | $9.4M | $3.3M | 20.4 |